This is an amortization table designed to help a student calculate how much of a monthly credit card payment actually goes to the interest, and how much goes to the principal, and what the new balance is. It gives two different loan scenarios, calculating repayments for the first 12 months. I have an answer key that I can email to you if you are interested. I just didn't know how to upload it as a separate file. I'm also on summer break, so I won't be checking my email very often.